County Profile for Aitkin - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 15,945
Total Cost Reports Filed in 2021 1 Total Births 100
Total Cost Reports Submitted 0 Total Deaths 262
Total Cost Reports Settled 0 Net Population Natural Change -162
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 1 Total Domestic Migration 410
Total Cost Reports Audited 0 Total Residual -22
Net Population Change 227

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 100,118,250 Total Charges 170,834,067
Fixed Assets 34,929,262 Contract Allowance 91,651,961
Other Assets 11,665,123 Operating Revenue 79,182,106
Total Assets 146,712,635 Operating Expenses 79,395,612
Current Liabilities 22,749,442 Operating Margin -213,506
Long Term Liabilities 43,546,729 Other Income 18,314,128
Total Equity 80,416,464 Other Expense -368,966
Total Liabilities and Equity 146,712,635 Net Profit or Loss 18,469,588

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $94,943 Revenue per Bed $3,599,187 Revenue per Person $4,966
Net Margin per Discharge ($256) Net Margin per Bed ($9,705) Net Margin per Person ($13)
Net Profit per Discharge $22,146 Net Profit per Bed $839,527 Net Profit per Person $1,158
Net Fixed Assets per Discharge $41,882 Net Fixed Assets per Bed $1,587,694 Net Fixed Assets per Bed $2,190
Long Term Debt per Discharge $52,214 Long Term Debt per Bed $1,979,397 Long Term Debt per Person $2,731
Persons per Discharge 0 Persons per Bed 725
Occupancy Rate 31.3 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,308 Net Fixed Assets 1,152 Population Estimate 2,038
Total Revenue 1,161 Long Term Liabilities 691 Total Patient Discharges 1,517
Net Margin 1,790 Total Patient Beds 2,070
Net Profit or Loss 748

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,233,778 3,404,168 2.4187
31 Intensive Care Unit 357,874 424,374 0.8433
32 Coronary Care Unit 0 0
43 Nursery 176,313 182,279 0.9673
44 Skilled Nursing Care 0 0
50 Operating Room 11,136,530 31,058,868 0.3586
51 Recovery Room 0 0
52 Labor and Delivery Room 208,305 527,986 0.3945

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,686,906 13 Nursing Administration 702,500
02,03 Captial Related - Movable Equipment 1,364,411 14 Central Services and Supply 0
04 Employee Benefits 6,192,099 15 Pharmacy 0
05 Administrative and General 8,457,522 16 Medical Records and Medical Library 1,314,950
06 Maintenance and Repairs 0 17 Social Services 103,650
07 Operation of Plant 1,121,513 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 851,041 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 567,520 20,21,22,23 Education Programs 0
Total General Service Cost Centers 23,362,112

County Profile for Aitkin - 2021